<?xml version="1.0" encoding="UTF-8"?>
<dataroot xmlns:od="urn:schemas-microsoft-com:officedata">
<proj1>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Enbridge Gas Distribution Inc.</Historical_Company_Name>
<Year>2015</Year>
<Project_1_Selected_Distribution_System_Expansion_Project_Name>Block 5 LTD Partnership Ph2</Project_1_Selected_Distribution_System_Expansion_Project_Name>
<Project_1_Actual_Customer_Additions>130</Project_1_Actual_Customer_Additions>
<Project_1_Customer_Additions_Forecast>132</Project_1_Customer_Additions_Forecast>
<Project_1_Customer_Additions_Variance>-2</Project_1_Customer_Additions_Variance>
<Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>-1.5</Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_1_Actual_Associated_Costs_in_Dollars>129268</Project_1_Actual_Associated_Costs_in_Dollars>
<Project_1_Forecasted_Associated_Costs_in_Dollars>125523</Project_1_Forecasted_Associated_Costs_in_Dollars>
<Project_1_Associated_Costs_Variance_in_Dollars>3745</Project_1_Associated_Costs_Variance_in_Dollars>
<Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>3</Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_1_Actual_Associated_Revenues_in_Dollars>112759</Project_1_Actual_Associated_Revenues_in_Dollars>
<Project_1_Forecasted_Associated_Revenues_in_Dollars>187500</Project_1_Forecasted_Associated_Revenues_in_Dollars>
<Project_1_Associated_Revenues_Variance_in_Dollars>-74741</Project_1_Associated_Revenues_Variance_in_Dollars>
<Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>-40</Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
<Project_1_Associated_Revenues_Variance_Explanation>Delay in attachment and lower actual average use</Project_1_Associated_Revenues_Variance_Explanation>
<Project_1_In_Service_Date>11/1/2012 12:00:00 AM</Project_1_In_Service_Date>
</proj1>
<proj1>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Enbridge Gas Distribution Inc.</Historical_Company_Name>
<Year>2016</Year>
<Project_1_Selected_Distribution_System_Expansion_Project_Name>10 Foundry Ave Rvsd</Project_1_Selected_Distribution_System_Expansion_Project_Name>
<Project_1_Actual_Customer_Additions>128</Project_1_Actual_Customer_Additions>
<Project_1_Customer_Additions_Forecast>128</Project_1_Customer_Additions_Forecast>
<Project_1_Customer_Additions_Variance>0</Project_1_Customer_Additions_Variance>
<Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>0</Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_1_Actual_Associated_Costs_in_Dollars>116149</Project_1_Actual_Associated_Costs_in_Dollars>
<Project_1_Forecasted_Associated_Costs_in_Dollars>124745</Project_1_Forecasted_Associated_Costs_in_Dollars>
<Project_1_Associated_Costs_Variance_in_Dollars>-8597</Project_1_Associated_Costs_Variance_in_Dollars>
<Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>-7</Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_1_Actual_Associated_Revenues_in_Dollars>143415</Project_1_Actual_Associated_Revenues_in_Dollars>
<Project_1_Forecasted_Associated_Revenues_in_Dollars>122318</Project_1_Forecasted_Associated_Revenues_in_Dollars>
<Project_1_Associated_Revenues_Variance_in_Dollars>21097</Project_1_Associated_Revenues_Variance_in_Dollars>
<Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>17</Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
<Project_1_Associated_Revenues_Variance_Explanation>Actual weather was colder than normal resulting in</Project_1_Associated_Revenues_Variance_Explanation>
<Project_1_In_Service_Date>7/1/2013 12:00:00 AM</Project_1_In_Service_Date>
<Project_1_Comments>Actual weather was colder than normal resulting in a favourable revenue variance.</Project_1_Comments>
</proj1>
<proj1>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Enbridge Gas Distribution Inc.</Historical_Company_Name>
<Year>2017</Year>
<Project_1_Selected_Distribution_System_Expansion_Project_Name>JT-NATIONAL AT CREDITVIEW</Project_1_Selected_Distribution_System_Expansion_Project_Name>
<Project_1_Actual_Customer_Additions>104</Project_1_Actual_Customer_Additions>
<Project_1_Customer_Additions_Forecast>104</Project_1_Customer_Additions_Forecast>
<Project_1_Customer_Additions_Variance>0</Project_1_Customer_Additions_Variance>
<Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>0</Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_1_Actual_Associated_Costs_in_Dollars>108464</Project_1_Actual_Associated_Costs_in_Dollars>
<Project_1_Forecasted_Associated_Costs_in_Dollars>105198</Project_1_Forecasted_Associated_Costs_in_Dollars>
<Project_1_Associated_Costs_Variance_in_Dollars>-3286</Project_1_Associated_Costs_Variance_in_Dollars>
<Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>-3</Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_1_Actual_Associated_Revenues_in_Dollars>110813</Project_1_Actual_Associated_Revenues_in_Dollars>
<Project_1_Forecasted_Associated_Revenues_in_Dollars>124815</Project_1_Forecasted_Associated_Revenues_in_Dollars>
<Project_1_Associated_Revenues_Variance_in_Dollars>-14001</Project_1_Associated_Revenues_Variance_in_Dollars>
<Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>11</Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
<Project_1_Associated_Revenues_Variance_Explanation>see comments below.</Project_1_Associated_Revenues_Variance_Explanation>
<Project_1_In_Service_Date>12/1/2014 12:00:00 AM</Project_1_In_Service_Date>
<Project_1_Comments>This is a new subdivision development and delays in closing dates/occupancy dates have caused lower revenue than what was originally forecasted.</Project_1_Comments>
</proj1>
<proj1>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Enbridge Gas Distribution Inc.</Historical_Company_Name>
<Year>2018</Year>
<Project_1_Selected_Distribution_System_Expansion_Project_Name>35 Richgrove Ave, Toronto</Project_1_Selected_Distribution_System_Expansion_Project_Name>
<Project_1_Actual_Customer_Additions>8</Project_1_Actual_Customer_Additions>
<Project_1_Customer_Additions_Forecast>8</Project_1_Customer_Additions_Forecast>
<Project_1_Customer_Additions_Variance>0</Project_1_Customer_Additions_Variance>
<Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>0</Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_1_Actual_Associated_Costs_in_Dollars>8325</Project_1_Actual_Associated_Costs_in_Dollars>
<Project_1_Forecasted_Associated_Costs_in_Dollars>7991</Project_1_Forecasted_Associated_Costs_in_Dollars>
<Project_1_Associated_Costs_Variance_in_Dollars>-334</Project_1_Associated_Costs_Variance_in_Dollars>
<Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>-4</Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_1_Actual_Associated_Revenues_in_Dollars>7603</Project_1_Actual_Associated_Revenues_in_Dollars>
<Project_1_Forecasted_Associated_Revenues_in_Dollars>8225</Project_1_Forecasted_Associated_Revenues_in_Dollars>
<Project_1_Associated_Revenues_Variance_in_Dollars>-622</Project_1_Associated_Revenues_Variance_in_Dollars>
<Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>-8</Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
<Project_1_In_Service_Date>12/1/2014 12:00:00 AM</Project_1_In_Service_Date>
</proj1>
<proj1>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Enbridge Gas Inc.</Historical_Company_Name>
<Year>2019</Year>
<Project_1_Selected_Distribution_System_Expansion_Project_Name>JT-SOUTH FIELDS MOSCORP PH 1A &amp; 2-BRAMPTON</Project_1_Selected_Distribution_System_Expansion_Project_Name>
<Project_1_Actual_Customer_Additions>274</Project_1_Actual_Customer_Additions>
<Project_1_Customer_Additions_Forecast>286</Project_1_Customer_Additions_Forecast>
<Project_1_Customer_Additions_Variance>-12</Project_1_Customer_Additions_Variance>
<Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>-4</Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_1_Actual_Associated_Costs_in_Dollars>1057612</Project_1_Actual_Associated_Costs_in_Dollars>
<Project_1_Forecasted_Associated_Costs_in_Dollars>928770</Project_1_Forecasted_Associated_Costs_in_Dollars>
<Project_1_Associated_Costs_Variance_in_Dollars>128842</Project_1_Associated_Costs_Variance_in_Dollars>
<Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>14</Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_1_Actual_Associated_Revenues_in_Dollars>529174</Project_1_Actual_Associated_Revenues_in_Dollars>
<Project_1_Forecasted_Associated_Revenues_in_Dollars>582038</Project_1_Forecasted_Associated_Revenues_in_Dollars>
<Project_1_Associated_Revenues_Variance_in_Dollars>-52863</Project_1_Associated_Revenues_Variance_in_Dollars>
<Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>-9</Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
<Project_1_In_Service_Date>3/1/2016 12:00:00 AM</Project_1_In_Service_Date>
<Project_1_Comments>Uncontrollable construction delays increased cost</Project_1_Comments>
<Project_1_Associated_Costs_Variance_Explanation>Uncontrollable construction delays increased cost</Project_1_Associated_Costs_Variance_Explanation>
</proj1>
<proj1>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Enbridge Gas Inc.</Historical_Company_Name>
<Year>2020</Year>
<Project_1_Selected_Distribution_System_Expansion_Project_Name>London - CARS project # 483446</Project_1_Selected_Distribution_System_Expansion_Project_Name>
<Project_1_Actual_Customer_Additions>24</Project_1_Actual_Customer_Additions>
<Project_1_Customer_Additions_Forecast>24</Project_1_Customer_Additions_Forecast>
<Project_1_Customer_Additions_Variance>0</Project_1_Customer_Additions_Variance>
<Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>0</Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_1_Actual_Associated_Costs_in_Dollars>39442</Project_1_Actual_Associated_Costs_in_Dollars>
<Project_1_Forecasted_Associated_Costs_in_Dollars>45430</Project_1_Forecasted_Associated_Costs_in_Dollars>
<Project_1_Associated_Costs_Variance_in_Dollars>-5988</Project_1_Associated_Costs_Variance_in_Dollars>
<Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>-13</Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_1_Actual_Associated_Revenues_in_Dollars>96073</Project_1_Actual_Associated_Revenues_in_Dollars>
<Project_1_Forecasted_Associated_Revenues_in_Dollars>136304</Project_1_Forecasted_Associated_Revenues_in_Dollars>
<Project_1_Associated_Revenues_Variance_in_Dollars>-40231</Project_1_Associated_Revenues_Variance_in_Dollars>
<Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>-30</Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
<Project_1_Associated_Revenues_Variance_Explanation>The actual volume were less than the forecast</Project_1_Associated_Revenues_Variance_Explanation>
<Project_1_In_Service_Date>11/30/2017 12:00:00 AM</Project_1_In_Service_Date>
<Project_1_Comments>The numbers used for this project represent annual consumption in lieu of revenue. This project comprises of all single-family homes. The Normalized Average Consumption (NAC) was used for project feasibility - however, the actual average consumption of these homes came below the NAC.</Project_1_Comments>
<Project_1_Associated_Costs_Variance_Explanation>The actual investment came below the forecast</Project_1_Associated_Costs_Variance_Explanation>
</proj1>
<proj1>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Enbridge Gas Inc.</Historical_Company_Name>
<Year>2021</Year>
<Project_1_Selected_Distribution_System_Expansion_Project_Name>Herwig Place Main Extension</Project_1_Selected_Distribution_System_Expansion_Project_Name>
<Project_1_Actual_Customer_Additions>2</Project_1_Actual_Customer_Additions>
<Project_1_Customer_Additions_Forecast>2</Project_1_Customer_Additions_Forecast>
<Project_1_Customer_Additions_Variance>0</Project_1_Customer_Additions_Variance>
<Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>0</Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_1_Actual_Associated_Costs_in_Dollars>7451</Project_1_Actual_Associated_Costs_in_Dollars>
<Project_1_Forecasted_Associated_Costs_in_Dollars>7612</Project_1_Forecasted_Associated_Costs_in_Dollars>
<Project_1_Associated_Costs_Variance_in_Dollars>161</Project_1_Associated_Costs_Variance_in_Dollars>
<Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>2</Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_1_Actual_Associated_Revenues_in_Dollars>4482</Project_1_Actual_Associated_Revenues_in_Dollars>
<Project_1_Forecasted_Associated_Revenues_in_Dollars>3325</Project_1_Forecasted_Associated_Revenues_in_Dollars>
<Project_1_Associated_Revenues_Variance_in_Dollars>1157</Project_1_Associated_Revenues_Variance_in_Dollars>
<Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>35</Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
<Project_1_Associated_Revenues_Variance_Explanation>Actual average use was 20% &gt; the estimate</Project_1_Associated_Revenues_Variance_Explanation>
<Project_1_In_Service_Date>6/1/2017 12:00:00 AM</Project_1_In_Service_Date>
<Project_1_Comments>Favourable revenue variance is driven by the fact that annual consumption per customer was estimated to be 3,500 m3 vs actual 4,300 m3 (20% higher) </Project_1_Comments>
</proj1>
<proj1>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Enbridge Gas Inc.</Historical_Company_Name>
<Year>2022</Year>
<Project_1_Selected_Distribution_System_Expansion_Project_Name>JT-ROSEDALE VILL Subdivision</Project_1_Selected_Distribution_System_Expansion_Project_Name>
<Project_1_Actual_Customer_Additions>68</Project_1_Actual_Customer_Additions>
<Project_1_Customer_Additions_Forecast>68</Project_1_Customer_Additions_Forecast>
<Project_1_Customer_Additions_Variance>0</Project_1_Customer_Additions_Variance>
<Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>0</Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_1_Actual_Associated_Costs_in_Dollars>93408</Project_1_Actual_Associated_Costs_in_Dollars>
<Project_1_Forecasted_Associated_Costs_in_Dollars>93575</Project_1_Forecasted_Associated_Costs_in_Dollars>
<Project_1_Associated_Costs_Variance_in_Dollars>167</Project_1_Associated_Costs_Variance_in_Dollars>
<Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>0.2</Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_1_Actual_Associated_Revenues_in_Dollars>64176</Project_1_Actual_Associated_Revenues_in_Dollars>
<Project_1_Forecasted_Associated_Revenues_in_Dollars>67248</Project_1_Forecasted_Associated_Revenues_in_Dollars>
<Project_1_Associated_Revenues_Variance_in_Dollars>3071</Project_1_Associated_Revenues_Variance_in_Dollars>
<Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>5</Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
<Project_1_Associated_Revenues_Variance_Explanation>Variance is within the prescribed threshold</Project_1_Associated_Revenues_Variance_Explanation>
<Project_1_In_Service_Date>1/1/2018 12:00:00 AM</Project_1_In_Service_Date>
<Project_1_Associated_Costs_Variance_Explanation>Variance is within the prescribed threshold</Project_1_Associated_Costs_Variance_Explanation>
</proj1>
<proj1>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Enbridge Gas Inc.</Historical_Company_Name>
<Year>2023</Year>
<Project_1_Selected_Distribution_System_Expansion_Project_Name>JT - LANDMART CLASSICS PHASE 3 - 2019</Project_1_Selected_Distribution_System_Expansion_Project_Name>
<Project_1_Actual_Customer_Additions>170</Project_1_Actual_Customer_Additions>
<Project_1_Customer_Additions_Forecast>170</Project_1_Customer_Additions_Forecast>
<Project_1_Customer_Additions_Variance>0</Project_1_Customer_Additions_Variance>
<Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>0</Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_1_Actual_Associated_Costs_in_Dollars>338901</Project_1_Actual_Associated_Costs_in_Dollars>
<Project_1_Forecasted_Associated_Costs_in_Dollars>310288</Project_1_Forecasted_Associated_Costs_in_Dollars>
<Project_1_Associated_Costs_Variance_in_Dollars>-28612</Project_1_Associated_Costs_Variance_in_Dollars>
<Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>-9.2</Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_1_Actual_Associated_Revenues_in_Dollars>194672</Project_1_Actual_Associated_Revenues_in_Dollars>
<Project_1_Forecasted_Associated_Revenues_in_Dollars>183489</Project_1_Forecasted_Associated_Revenues_in_Dollars>
<Project_1_Associated_Revenues_Variance_in_Dollars>11183</Project_1_Associated_Revenues_Variance_in_Dollars>
<Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>6</Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
<Project_1_Associated_Revenues_Variance_Explanation>Favourable revenue variance is 6%</Project_1_Associated_Revenues_Variance_Explanation>
<Project_1_In_Service_Date>9/1/2019 12:00:00 AM</Project_1_In_Service_Date>
<Project_1_Comments>Customer additions were on traget for this project. The cost variance is unfavourble but less than 10%, which is slighly off set by a favourable revenue variance.</Project_1_Comments>
<Project_1_Associated_Costs_Variance_Explanation>Unfavourable variance is &lt; 10%</Project_1_Associated_Costs_Variance_Explanation>
</proj1>
<proj1>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Enbridge Gas Inc.</Historical_Company_Name>
<Year>2024</Year>
<Project_1_Selected_Distribution_System_Expansion_Project_Name>JT-FRIDAY HARBOUR-INNISFIL</Project_1_Selected_Distribution_System_Expansion_Project_Name>
<Project_1_Actual_Customer_Additions>142</Project_1_Actual_Customer_Additions>
<Project_1_Customer_Additions_Forecast>143</Project_1_Customer_Additions_Forecast>
<Project_1_Customer_Additions_Variance>-1</Project_1_Customer_Additions_Variance>
<Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>-1</Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_1_Actual_Associated_Costs_in_Dollars>1033220</Project_1_Actual_Associated_Costs_in_Dollars>
<Project_1_Forecasted_Associated_Costs_in_Dollars>1295871</Project_1_Forecasted_Associated_Costs_in_Dollars>
<Project_1_Associated_Costs_Variance_in_Dollars>-262650</Project_1_Associated_Costs_Variance_in_Dollars>
<Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>-20.3</Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_1_Actual_Associated_Revenues_in_Dollars>244872</Project_1_Actual_Associated_Revenues_in_Dollars>
<Project_1_Forecasted_Associated_Revenues_in_Dollars>225395</Project_1_Forecasted_Associated_Revenues_in_Dollars>
<Project_1_Associated_Revenues_Variance_in_Dollars>19477</Project_1_Associated_Revenues_Variance_in_Dollars>
<Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>9</Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
<Project_1_Associated_Revenues_Variance_Explanation>The favorable variance is within the 10% threshold</Project_1_Associated_Revenues_Variance_Explanation>
<Project_1_In_Service_Date>5/1/2020 12:00:00 AM</Project_1_In_Service_Date>
<Project_1_Comments>The 20% favorable variance in capital costs is primarily attributed to the following factors: 1. Joint Utility Trenching: By utilizing Joint Utility Trenching, a cost-effective pipeline installation method, the project benefited from shared costs with other utilities, resulting in significant savings. 2. Reduced Contingencies: The estimated contingencies, initially set aside for unforeseen circumstances, did not materialize, allowing for a reduction in actual construction costs. </Project_1_Comments>
<Project_1_Associated_Costs_Variance_Explanation>the comments below explain 20% favorable variance</Project_1_Associated_Costs_Variance_Explanation>
</proj1>
<proj1>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Union Gas Limited</Historical_Company_Name>
<Year>2015</Year>
<Project_1_Selected_Distribution_System_Expansion_Project_Name>23125-23324 Nissouri Rd , Nissouri W Twp</Project_1_Selected_Distribution_System_Expansion_Project_Name>
<Project_1_Actual_Customer_Additions>8</Project_1_Actual_Customer_Additions>
<Project_1_Customer_Additions_Forecast>8</Project_1_Customer_Additions_Forecast>
<Project_1_Customer_Additions_Variance>0</Project_1_Customer_Additions_Variance>
<Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>0</Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_1_Actual_Associated_Costs_in_Dollars>15776</Project_1_Actual_Associated_Costs_in_Dollars>
<Project_1_Forecasted_Associated_Costs_in_Dollars>18770</Project_1_Forecasted_Associated_Costs_in_Dollars>
<Project_1_Associated_Costs_Variance_in_Dollars>-2994</Project_1_Associated_Costs_Variance_in_Dollars>
<Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>-16</Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_1_Actual_Associated_Revenues_in_Dollars>59490</Project_1_Actual_Associated_Revenues_in_Dollars>
<Project_1_Forecasted_Associated_Revenues_in_Dollars>48300</Project_1_Forecasted_Associated_Revenues_in_Dollars>
<Project_1_Associated_Revenues_Variance_in_Dollars>11190</Project_1_Associated_Revenues_Variance_in_Dollars>
<Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>23</Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
<Project_1_Associated_Revenues_Variance_Explanation>See note 2</Project_1_Associated_Revenues_Variance_Explanation>
<Project_1_In_Service_Date>10/9/2012 12:00:00 AM</Project_1_In_Service_Date>
<Project_1_Comments>Note 1) Planned main length was 963m; actual installed length was 924m. Note 2) Customers attached more quickly than forecast, and 75% consumed higher than forecasted volumes.</Project_1_Comments>
<Project_1_Associated_Costs_Variance_Explanation>See note 1</Project_1_Associated_Costs_Variance_Explanation>
</proj1>
<proj1>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Union Gas Limited</Historical_Company_Name>
<Year>2016</Year>
<Project_1_Selected_Distribution_System_Expansion_Project_Name>Cityview Heights Phase 2 - Guelph</Project_1_Selected_Distribution_System_Expansion_Project_Name>
<Project_1_Actual_Customer_Additions>78</Project_1_Actual_Customer_Additions>
<Project_1_Customer_Additions_Forecast>85</Project_1_Customer_Additions_Forecast>
<Project_1_Customer_Additions_Variance>-7</Project_1_Customer_Additions_Variance>
<Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>-8.24</Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_1_Actual_Associated_Costs_in_Dollars>101350</Project_1_Actual_Associated_Costs_in_Dollars>
<Project_1_Forecasted_Associated_Costs_in_Dollars>126855</Project_1_Forecasted_Associated_Costs_in_Dollars>
<Project_1_Associated_Costs_Variance_in_Dollars>-25505</Project_1_Associated_Costs_Variance_in_Dollars>
<Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>-20</Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_1_Actual_Associated_Revenues_in_Dollars>345616</Project_1_Actual_Associated_Revenues_in_Dollars>
<Project_1_Forecasted_Associated_Revenues_in_Dollars>454400</Project_1_Forecasted_Associated_Revenues_in_Dollars>
<Project_1_Associated_Revenues_Variance_in_Dollars>108784</Project_1_Associated_Revenues_Variance_in_Dollars>
<Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>-24</Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
<Project_1_Associated_Revenues_Variance_Explanation>Build out rate slower than expected.</Project_1_Associated_Revenues_Variance_Explanation>
<Project_1_In_Service_Date>4/2/2013 12:00:00 AM</Project_1_In_Service_Date>
<Project_1_Associated_Costs_Variance_Explanation>7 fewer services installed than planned.</Project_1_Associated_Costs_Variance_Explanation>
</proj1>
<proj1>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Union Gas Limited</Historical_Company_Name>
<Year>2017</Year>
<Project_1_Selected_Distribution_System_Expansion_Project_Name>Orchard Park Stoney Creek</Project_1_Selected_Distribution_System_Expansion_Project_Name>
<Project_1_Actual_Customer_Additions>46</Project_1_Actual_Customer_Additions>
<Project_1_Customer_Additions_Forecast>48</Project_1_Customer_Additions_Forecast>
<Project_1_Customer_Additions_Variance>-2</Project_1_Customer_Additions_Variance>
<Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>-4.17</Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_1_Actual_Associated_Costs_in_Dollars>61318</Project_1_Actual_Associated_Costs_in_Dollars>
<Project_1_Forecasted_Associated_Costs_in_Dollars>81716</Project_1_Forecasted_Associated_Costs_in_Dollars>
<Project_1_Associated_Costs_Variance_in_Dollars>-20398</Project_1_Associated_Costs_Variance_in_Dollars>
<Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>-25</Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_1_Actual_Associated_Revenues_in_Dollars>261095</Project_1_Actual_Associated_Revenues_in_Dollars>
<Project_1_Forecasted_Associated_Revenues_in_Dollars>339888</Project_1_Forecasted_Associated_Revenues_in_Dollars>
<Project_1_Associated_Revenues_Variance_in_Dollars>-78793</Project_1_Associated_Revenues_Variance_in_Dollars>
<Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>-23</Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
<Project_1_Associated_Revenues_Variance_Explanation>See Comments Section.</Project_1_Associated_Revenues_Variance_Explanation>
<Project_1_In_Service_Date>12/10/2014 12:00:00 AM</Project_1_In_Service_Date>
<Project_1_Comments>Customer Additions Variance: 2 lots swampy - used for storm drainage, not housing. Associated Costs Variance: Services 17% shorter than planned due to shorter setbacks. Associated Revenues Variance: Two fewer attachments than planned. All attachments forecast for 2014, but installations continued to the end of 2015, resulting in lower consumption. Revenues shown are in cubic meters.</Project_1_Comments>
<Project_1_Associated_Costs_Variance_Explanation>See Comments Section.</Project_1_Associated_Costs_Variance_Explanation>
</proj1>
<proj1>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Union Gas Limited</Historical_Company_Name>
<Year>2018</Year>
<Project_1_Selected_Distribution_System_Expansion_Project_Name>Bacon Subdivision Phase 4E and 4F, Lakeshore</Project_1_Selected_Distribution_System_Expansion_Project_Name>
<Project_1_Actual_Customer_Additions>23</Project_1_Actual_Customer_Additions>
<Project_1_Customer_Additions_Forecast>25</Project_1_Customer_Additions_Forecast>
<Project_1_Customer_Additions_Variance>-2</Project_1_Customer_Additions_Variance>
<Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>-8</Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_1_Actual_Associated_Costs_in_Dollars>43432</Project_1_Actual_Associated_Costs_in_Dollars>
<Project_1_Forecasted_Associated_Costs_in_Dollars>36871</Project_1_Forecasted_Associated_Costs_in_Dollars>
<Project_1_Associated_Costs_Variance_in_Dollars>6561</Project_1_Associated_Costs_Variance_in_Dollars>
<Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>18</Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_1_Actual_Associated_Revenues_in_Dollars>95059</Project_1_Actual_Associated_Revenues_in_Dollars>
<Project_1_Forecasted_Associated_Revenues_in_Dollars>174450</Project_1_Forecasted_Associated_Revenues_in_Dollars>
<Project_1_Associated_Revenues_Variance_in_Dollars>79391</Project_1_Associated_Revenues_Variance_in_Dollars>
<Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>-46</Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
<Project_1_Associated_Revenues_Variance_Explanation>see comments</Project_1_Associated_Revenues_Variance_Explanation>
<Project_1_In_Service_Date>3/5/2015 12:00:00 AM</Project_1_In_Service_Date>
<Project_1_Comments>Revenues are not available. Load in cubic meters provided. Associated Costs Variance - Contract updated early in 2015. Project estimated under old contract. Estimate of $656 per service. Actual $897 for 24 services = difference of $5784. Associated Revenues Variance - Slower build out rate than builder forecasted. As of 2018, homes are using the annual forecasted consumption.</Project_1_Comments>
<Project_1_Associated_Costs_Variance_Explanation>see comments</Project_1_Associated_Costs_Variance_Explanation>
</proj1>
<proj1>
<Current_Company_Name>EPCOR Natural Gas Limited Partnership</Current_Company_Name>
<Historical_Company_Name>EPCOR Natural Gas Limited Partnership</Historical_Company_Name>
<Year>2018</Year>
<Project_1_Selected_Distribution_System_Expansion_Project_Name>None</Project_1_Selected_Distribution_System_Expansion_Project_Name>
<Project_1_Actual_Customer_Additions>0</Project_1_Actual_Customer_Additions>
<Project_1_Customer_Additions_Forecast>0</Project_1_Customer_Additions_Forecast>
<Project_1_Customer_Additions_Variance>0</Project_1_Customer_Additions_Variance>
<Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>0</Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_1_Actual_Associated_Costs_in_Dollars>0</Project_1_Actual_Associated_Costs_in_Dollars>
<Project_1_Forecasted_Associated_Costs_in_Dollars>0</Project_1_Forecasted_Associated_Costs_in_Dollars>
<Project_1_Associated_Costs_Variance_in_Dollars>0</Project_1_Associated_Costs_Variance_in_Dollars>
<Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>0</Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_1_Actual_Associated_Revenues_in_Dollars>0</Project_1_Actual_Associated_Revenues_in_Dollars>
<Project_1_Forecasted_Associated_Revenues_in_Dollars>0</Project_1_Forecasted_Associated_Revenues_in_Dollars>
<Project_1_Associated_Revenues_Variance_in_Dollars>0</Project_1_Associated_Revenues_Variance_in_Dollars>
<Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>0</Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
</proj1>
<proj1>
<Current_Company_Name>EPCOR Natural Gas Limited Partnership</Current_Company_Name>
<Historical_Company_Name>EPCOR Natural Gas Limited Partnership</Historical_Company_Name>
<Year>2019</Year>
<Project_1_Selected_Distribution_System_Expansion_Project_Name>none</Project_1_Selected_Distribution_System_Expansion_Project_Name>
<Project_1_Actual_Customer_Additions>0</Project_1_Actual_Customer_Additions>
<Project_1_Customer_Additions_Forecast>0</Project_1_Customer_Additions_Forecast>
<Project_1_Customer_Additions_Variance>0</Project_1_Customer_Additions_Variance>
<Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>0</Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_1_Actual_Associated_Costs_in_Dollars>0</Project_1_Actual_Associated_Costs_in_Dollars>
<Project_1_Forecasted_Associated_Costs_in_Dollars>0</Project_1_Forecasted_Associated_Costs_in_Dollars>
<Project_1_Associated_Costs_Variance_in_Dollars>0</Project_1_Associated_Costs_Variance_in_Dollars>
<Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>0</Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_1_Actual_Associated_Revenues_in_Dollars>0</Project_1_Actual_Associated_Revenues_in_Dollars>
<Project_1_Forecasted_Associated_Revenues_in_Dollars>0</Project_1_Forecasted_Associated_Revenues_in_Dollars>
<Project_1_Associated_Revenues_Variance_in_Dollars>0</Project_1_Associated_Revenues_Variance_in_Dollars>
<Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>0</Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
</proj1>
<proj1>
<Current_Company_Name>EPCOR Natural Gas Limited Partnership</Current_Company_Name>
<Historical_Company_Name>EPCOR Natural Gas Limited Partnership</Historical_Company_Name>
<Year>2020</Year>
<Project_1_Selected_Distribution_System_Expansion_Project_Name>none</Project_1_Selected_Distribution_System_Expansion_Project_Name>
<Project_1_Actual_Customer_Additions>0</Project_1_Actual_Customer_Additions>
<Project_1_Customer_Additions_Forecast>0</Project_1_Customer_Additions_Forecast>
<Project_1_Customer_Additions_Variance>0</Project_1_Customer_Additions_Variance>
<Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>0</Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_1_Actual_Associated_Costs_in_Dollars>0</Project_1_Actual_Associated_Costs_in_Dollars>
<Project_1_Forecasted_Associated_Costs_in_Dollars>0</Project_1_Forecasted_Associated_Costs_in_Dollars>
<Project_1_Associated_Costs_Variance_in_Dollars>0</Project_1_Associated_Costs_Variance_in_Dollars>
<Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>0</Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_1_Actual_Associated_Revenues_in_Dollars>0</Project_1_Actual_Associated_Revenues_in_Dollars>
<Project_1_Forecasted_Associated_Revenues_in_Dollars>0</Project_1_Forecasted_Associated_Revenues_in_Dollars>
<Project_1_Associated_Revenues_Variance_in_Dollars>0</Project_1_Associated_Revenues_Variance_in_Dollars>
<Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>0</Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
</proj1>
<proj1>
<Current_Company_Name>EPCOR Natural Gas Limited Partnership</Current_Company_Name>
<Historical_Company_Name>EPCOR Natural Gas Limited Partnership</Historical_Company_Name>
<Year>2021</Year>
<Project_1_Selected_Distribution_System_Expansion_Project_Name>none</Project_1_Selected_Distribution_System_Expansion_Project_Name>
<Project_1_Actual_Customer_Additions>0</Project_1_Actual_Customer_Additions>
<Project_1_Customer_Additions_Forecast>0</Project_1_Customer_Additions_Forecast>
<Project_1_Customer_Additions_Variance>0</Project_1_Customer_Additions_Variance>
<Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>0</Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_1_Actual_Associated_Costs_in_Dollars>0</Project_1_Actual_Associated_Costs_in_Dollars>
<Project_1_Forecasted_Associated_Costs_in_Dollars>0</Project_1_Forecasted_Associated_Costs_in_Dollars>
<Project_1_Associated_Costs_Variance_in_Dollars>0</Project_1_Associated_Costs_Variance_in_Dollars>
<Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>0</Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_1_Actual_Associated_Revenues_in_Dollars>0</Project_1_Actual_Associated_Revenues_in_Dollars>
<Project_1_Forecasted_Associated_Revenues_in_Dollars>0</Project_1_Forecasted_Associated_Revenues_in_Dollars>
<Project_1_Associated_Revenues_Variance_in_Dollars>0</Project_1_Associated_Revenues_Variance_in_Dollars>
<Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>0</Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
</proj1>
<proj1>
<Current_Company_Name>EPCOR Natural Gas Limited Partnership</Current_Company_Name>
<Historical_Company_Name>EPCOR Natural Gas Limited Partnership</Historical_Company_Name>
<Year>2022</Year>
<Project_1_Selected_Distribution_System_Expansion_Project_Name>None</Project_1_Selected_Distribution_System_Expansion_Project_Name>
<Project_1_Actual_Customer_Additions>0</Project_1_Actual_Customer_Additions>
<Project_1_Customer_Additions_Forecast>0</Project_1_Customer_Additions_Forecast>
<Project_1_Customer_Additions_Variance>0</Project_1_Customer_Additions_Variance>
<Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>0</Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_1_Actual_Associated_Costs_in_Dollars>0</Project_1_Actual_Associated_Costs_in_Dollars>
<Project_1_Forecasted_Associated_Costs_in_Dollars>0</Project_1_Forecasted_Associated_Costs_in_Dollars>
<Project_1_Associated_Costs_Variance_in_Dollars>0</Project_1_Associated_Costs_Variance_in_Dollars>
<Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>0</Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_1_Actual_Associated_Revenues_in_Dollars>0</Project_1_Actual_Associated_Revenues_in_Dollars>
<Project_1_Forecasted_Associated_Revenues_in_Dollars>0</Project_1_Forecasted_Associated_Revenues_in_Dollars>
<Project_1_Associated_Revenues_Variance_in_Dollars>0</Project_1_Associated_Revenues_Variance_in_Dollars>
<Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>0</Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
</proj1>
<proj1>
<Current_Company_Name>EPCOR Natural Gas Limited Partnership</Current_Company_Name>
<Historical_Company_Name>EPCOR Natural Gas Limited Partnership</Historical_Company_Name>
<Year>2023</Year>
<Project_1_Selected_Distribution_System_Expansion_Project_Name>None</Project_1_Selected_Distribution_System_Expansion_Project_Name>
<Project_1_Actual_Customer_Additions>0</Project_1_Actual_Customer_Additions>
<Project_1_Customer_Additions_Forecast>0</Project_1_Customer_Additions_Forecast>
<Project_1_Customer_Additions_Variance>0</Project_1_Customer_Additions_Variance>
<Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>0</Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_1_Actual_Associated_Costs_in_Dollars>0</Project_1_Actual_Associated_Costs_in_Dollars>
<Project_1_Forecasted_Associated_Costs_in_Dollars>0</Project_1_Forecasted_Associated_Costs_in_Dollars>
<Project_1_Associated_Costs_Variance_in_Dollars>0</Project_1_Associated_Costs_Variance_in_Dollars>
<Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>0</Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_1_Actual_Associated_Revenues_in_Dollars>0</Project_1_Actual_Associated_Revenues_in_Dollars>
<Project_1_Forecasted_Associated_Revenues_in_Dollars>0</Project_1_Forecasted_Associated_Revenues_in_Dollars>
<Project_1_Associated_Revenues_Variance_in_Dollars>0</Project_1_Associated_Revenues_Variance_in_Dollars>
<Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>0</Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
</proj1>
<proj1>
<Current_Company_Name>EPCOR Natural Gas Limited Partnership</Current_Company_Name>
<Historical_Company_Name>EPCOR Natural Gas Limited Partnership</Historical_Company_Name>
<Year>2024</Year>
<Project_1_Selected_Distribution_System_Expansion_Project_Name>None</Project_1_Selected_Distribution_System_Expansion_Project_Name>
<Project_1_Actual_Customer_Additions>0</Project_1_Actual_Customer_Additions>
<Project_1_Customer_Additions_Forecast>0</Project_1_Customer_Additions_Forecast>
<Project_1_Customer_Additions_Variance>0</Project_1_Customer_Additions_Variance>
<Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>0</Project_1_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_1_Actual_Associated_Costs_in_Dollars>0</Project_1_Actual_Associated_Costs_in_Dollars>
<Project_1_Forecasted_Associated_Costs_in_Dollars>0</Project_1_Forecasted_Associated_Costs_in_Dollars>
<Project_1_Associated_Costs_Variance_in_Dollars>0</Project_1_Associated_Costs_Variance_in_Dollars>
<Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>0</Project_1_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_1_Actual_Associated_Revenues_in_Dollars>0</Project_1_Actual_Associated_Revenues_in_Dollars>
<Project_1_Forecasted_Associated_Revenues_in_Dollars>0</Project_1_Forecasted_Associated_Revenues_in_Dollars>
<Project_1_Associated_Revenues_Variance_in_Dollars>0</Project_1_Associated_Revenues_Variance_in_Dollars>
<Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>0</Project_1_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
</proj1>
</dataroot>
